Newspaper Page Text
THE CHAMPION, THURSDAY, AUGUST 8 - 14, 2019 • Page 12
This statement is published in accordance with Section 19 (b) of the DeKalb County Organizational Act of 1981, p. 4304.
DEKALB COUNTY, GEORGIA
STATEMENT OF FINANCIAL POSITION BY FUND
As of June 30, 2019
(In thousands of dollars / unaudited)
Cash and investment;
Receivable
Inventories and prepaid item
Non-Current Assets
Total Assets
Liabilities:
Accounts payable
Deferred revenue
Payroll liabilitie;
Advance payments and deposit
Notes payable
Due to others
Other Accrued Liabilitie;
Total Liabilitie;
Fund Balance
Total Liabilities And Fund Balance
Cash and investment:
Receivable
Inventories and prepaid item
Total Assets
Liabilities:
Accounts payable
Deferred revenue
Payroll liabilitie;
Advance payments and deposit
Notes payable
Due to others
Other Accrued Liabilitie:
Total Liabilities
Fund Balance
Total Liabilities And Fund Balance
Cash and investment:
Receivable
Inventories and prepaid item
Non-Current Assets
Total Assets
Drug Abuse Law Enforcement
7,530
11,799
3,377
22,706
Foreclosure
Registry
Assistance
Juvenile
Maintenance
Emergency
Telephone
215
Grant-
In-Aid
2005 JAG #10
2009 ARRA
Special Tax
Designated
Special Tax
District
Unincorporated
272
1987 G O
Bonds - Parks
2001 G O
Bonds - Parks
2006 G O
Bonds - P,T,L
2018
Splost
Fund
2018 Other
Splost Projects
Host Capital
Projects
(351)
Capital
Improvement
COPS
(53)
Public
Safety
Judicial Facilities
Building Urban
Authority Redevelopement
Juvenile Court Agency
Fund Fund
HUD Section
108 Loan
Fund
ARRA
Capital
Debt
350
354
355
356
360
(6,800)
11,320
3,28
Building Public Safety Urban
Authority Bonds Judicial Facilities Redevelopment
Debt Service Debt Service Debt Service
Fund Fund Fund
Water &
Operating
Water &
Sewer Bonds
Construction
Water &
R&E
412
413
414
511
512
513
Water &
Sinking
514
Sanitation
Operating
Sanitation
Construction
(1,033)
Sanitation
ARRA Capital
Airport
Operating
Airport
Construction
Stormwater
Utility
Stormwater
Construction
Vehicle
Maintenance
Vehicle
Replacement
Management
Workers
Compensation
544
35,282
48,827
12,044
3,491
2,028
Liabilities:
Accounts payable
Deferred revenue
Payroll liabilitie;
Advance payments and deposit
Notes payable
Due to other;
Other Accrued Liabilitie:
Total Liabilities
2,402 7,501 3,814
35
25 582
42
978
15
20,790
122 - 17,771
7,416
3,353
13,293 7,501 21,585
2,728
59
115 340
182 25 964
142
1,752
14,911
14,926
19,130
2,728
10,525
40,375
142,242
Fund Balance
1,708 716_ 562_ 82,860 104,144 310,464 104,798 (4,931)
7,402 7,540
62,366
(709)
851,941
Total Liabilities And Fund Balance
1,708 716_ 562_ 96,153 111,645 332,049 114,479 (3,002)
7,402 7,722
22,890 5,519
2,791
71,765 19,855
14,217 994,183
General Fund 100 Grant-In-Aid Fund 250
2019
2019
2019
2019
Revenues:
Budget
Actual
Revenues:
Budget
Actual
Property Taxes
170,861
18,026
Contributions from private sources
1,983
253
Sales Taxes
111,962
47,415
Intergovernmental
(9,810)
11,820
Other Taxes
3,803
1,772
Miscellaneous
(4,469)
1,002
Licenses and permit:
238
120
Transfers From Other Funds
(4,425)
4,118
Intergovernmental
1,467
793
Proceeds of general long-term obligations
(25)
Charges for Services
49,413
21,372
Fund Balance Carried Forward
510
510
Fines and Forfeiture:
9,145
4,443
Total Revenue:
(16,236)
17,703
Investment income
760
823
Expenditures:
Miscellaneou:
5,374
2,770
General Government:
Transfers From Other Funds
4,647
619
Finance
Proceeds of general long-term liabilitie
Workforce Developmen
1,935
2,925
Fund Balance Carried Forwari
68,091
68,091
Civil and Criminal Court System:
Total Revenue:
425,761
166,244
Sheriff
544
67
Expenditures:
Juvenile Court
3,972
366
General Government:
Superior Court
6,732
357
Chief Executive Officer
3,318
1,434
State Court
(45)
73
Board of Commissioner;
3,881
1,390
Solicitor
1,588
203
Executive Assistant
District Attorney
1,466
1,025
Budget
998
283
Public Defendei
Internal Audi'
3,881
1,390
Magistrate Cour
2,014
242
Law Department
4,665
1,747
Police Services
4,285
274
Ethics
581
218
Fire & Rescue
4,698
1,185
Geographic Informatioi
2,497
810
Public Works
Risk Managemen
Community Development
(13,756)
2,680
Facilities Managemen
19,668
6,103
Parks
3,249
17
Purchasing
2,829
1,185
Extension Service
Human Resources & Merit System
4,239
1,661
Family & Children Services
(101)
Information Systems
23,102
9,392
Sanitation
26
Finance
5,986
2,749
Economic Development
200
Property Appraisa
5,235
2,289
Fleet Maint.
Tax Commissionei
8,227
3,264
Animal Control
Registrar and Election:
2,808
675
Bd of Health
2
Civil and Criminal Court System:
Sr Citizen Services
8,372
1,242
Sheriff
77,277
33,398
Human Services
(430)
726
Juvenile Cour
7,460
3,392
Keep Dekalb Beautiful
33
Superior Couri
10,235
4,374
Arts, Culture, and Entertainment
Clerk Superior Court
7,357
3,262
Registrar/Elections
State Cour
15,524
6,852
Water & Sewer
546
Solicitor State Cour
7,626
3,373
Non-Departmental
83
24
District Attorney
15,943
6,974
Fund Expenditures
(590)
Child Advocate
2,889
1,130
Miscellaneous
(4)
Probate Cour
2,052
902
Unappropriatec
(41,645)
1,262
Medical Examine
2,879
1,293
Total Expenditure:
(16,236)
12,078
Public Defender
9,344
4,129
Magistrate Cour
3,516
1,730
Grants/2005 JAG #10 Fund 257
Public Safety:
2019
2019
Public Safety Admin & Communication;
Revenues:
Budget
Actual
Animal Control
28
16
Investment income
7
Police
7,334
3,394
Intergovernmental Revenu
785
305
Fire & Rescue
660
41
Transfers From Other Funds
458
Planning & Development
2,506
517
Deferred Revenu:
Public Works:
Fund Balance Carried Forwari
100
100
Directors Office
554
206
Total Revenue:
1,350
405
Economic Development
1,635
498
Expenditures:
Public Services - Library
19,551
9,023
Police
894
66
Health and Human Services
Unappropriatec
456
Extension Service;
1,105
356
Total Expenditure:
1,350
66
Public Board of Health
4,730
2,290
Community Service Boar<
2,134
1,067
2009 ARRA Stimulus Fund 260
Family and Children Services
1,278
639
2019
2019
Human and Community Developmer
4,336
1,746
Revenues:
Budget
Actual
Citizen Help Center
472
154
PropertyTaxe:
Capital Improvement
Sales Taxes
CIP
Investment income
GO Bonds - Parks
Intergovernmental Revenue
(9,938)
Non-Departmental
6,352
1,626
Transfer from Other Funds
299
Debt Service
4,175
107
Fund Balance Carried Forward
(D
(D
Fund Expenditure:
Total Revenue:
(9,640)
(D
Unappropriated
100,268
15,532
Expenditures:
Transfers To Other Funds
14,626
7,499
Workforce Development
1,136
Total Expenditure!
425,761
150,110
Non-Departmenta
(10,776)
Total Expenditures
(9,640)
2006 G O Bonds - Parks, Transportation, Libraries Fund 315 Urban Redevelopment Agency Bond Debt Service Fund 414
2019
2019
2019
2019
Revenues:
Budget
Actual
Revenues:
Budget
Actual
Investment income
(6,909)
133
Interfund Transfers
556
351
Intergovernmental Revenue
(65)
Miscellaneous
68
Transfers From Other Funds
(3,285)
Fund Balance Carried Forward
309
309
Contributions from private source;
(4,255)
Total Revenue:
865
728
Proceeds from sale of bonds
(3,285)
Expenditures:
Fund Balance Carried Forward
10,920
10,920
Debt Service
705
166
Total Revenue:
(6,879)
11,053
Transfers out
Expenditures:
Unappropriated
160
Parks
13,843
433
Total Expenditure!
865
166
Library
(2,298)
(5)
Transportation
(4,927)
10
Water & Sewer Operating Fund 511
Fund Expenditure!
2019
2019
Unappropriatec
(13,497)
Revenues:
Budget
Actual
(6,879)
438
Investment income
1,214
1,057
Charges for Services
252,491
123,019
Fines and Forfeitures
2018 Splost Fund 320
Miscellaneou!
635
374
2019
2019
Transfers From Other Funds
Revenues:
Budget
Actual
Fund Balance Carried Forwari
64,262
64,262
Sales Tax
348,781
30,835
Total Revenue:
318,602
188,712
Investment Income
(214)
551
Expenditures:
Transfers From Other Funds
Finance
10,506
3,723
Contributions from private source;
Water and Sewei
154,222
58,832
Proceeds from sale of bond;
Fund Expenditure;
Fund Balance Carried Forwari
39,121
39,121
Interfund transfers
87,133
43,297
Total Revenue:
387,688
70,507
Unappropriatec
66,741
Expenditures:
Total Expenditures
318,602
105,852
CIP
378,150
14,101
Water & Sewer Bonds Construction Fund 512
Fund Expenditures
2019
2019
Unappropriatec
9,538
Revenues:
Budget
Actual
387,688
14,101
Investment Income
1,305
Proceeds from sale of bonds
(17,477)
2018 Other Splost Project Fund 321
Fund Balance Carried Forwari
127,515
127,515
2019
2019
Total Revenue:
110,038
128,820
Revenues:
Budget
Actual
Expenditures:
Intergovernmenta
8,233
4,117
Capital Project;
145,710
24,676
Intergovernmenta
Unappropriatec
(35,672)
Deferred Revenue
Transfers From Other Funds
6,604
110,038
24,676
Fund Balance Carried Forwari
(2,246)
(2,246)
Water & Sewer R&E Fund 513
Total Revenue:
12,591
1,871
2019
2019
Expenditures:
Revenues:
Budget
Actual
Capital Projects (CIP
14,796
1,912
Investment income
15,858
Unappropriatec
(2,205)
Miscellaneou;
(46)
12,591
1,912
Transfers From Other Funds
(164,358)
10,341
Fund Balance Carried Forward
365,930
365,930
Total Revenue:
217,384
376,271
Expenditures:
Capital Project:
194,539
65,807
Unappropriatec
22,845
217,384
65,807
Host Capital Projects Fund 330
2019
2019
Water & Sewer Sinking Fund 514
Revenues:
Budget
Actual
2019
2019
Investment Income
335
Revenues:
Budget
Actual
Intergovernmental
(9,793)
Investment income
233
Deferred Revenue
Miscellaneous
Transfers From Other Funds
313
Transfers From Other Funds
62,441
32,956
Fund Balance Carried Forwari
(667)
(667)
Proceeds from sale of bond;
Total Revenue:
(9,812)
(667)
Fund Balance Carried Forwari
90,980
90,980
Expenditures:
Total Revenues
153,421
124,169
Capital Projects
36,870
366
Expenditures:
Unappropriated
(46,682)
Debt Service
(9,812)
366
Fund Expenditure!
65,941
19,371
CIP
Unappropriatec
87,480
Total Expenditures
153,421
19,371